Org.nr 980 858 480 2006 → 2007 Year-over-year analysis

ABC HALVORSEN EIENDOM AS: årsregnskap 2007 vs 2006

Grew 221% on revenue, stronger earnings, cash halved-plus

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for ABC HALVORSEN EIENDOM AS. Revenue 209.9k NOK → 674.2k NOK (+221.2%). Net result +184.1k NOK → +417.0k NOK. Equity 1.66m NOK → 395.4k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABC HALVORSEN EIENDOM AS.

Scorecard

Revenue
209.9k NOK 674.2k NOK
+221.2%
Operating result
+560.0k NOK +828.8k NOK
+48.0%
Net result
+184.1k NOK +417.0k NOK
+126.5%
Equity
1.66m NOK 395.4k NOK
-76.2%
Cash
681.8k NOK 336.1k NOK
-50.7%
Total assets
13.17m NOK 13.53m NOK
+2.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 209.9k NOK to 674.2k NOK (+221.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +560.0k NOK → +828.8k NOK (op. margin 266.8% → 122.9%). Calculated

  • ↑

    Net result improved

    Net result +184.1k NOK → +417.0k NOK (net margin 87.7% → 61.9%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.77× → 2.67×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 1.66m NOK → 395.4k NOK (equity ratio 12.6% → 2.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 681.8k NOK → 336.1k NOK (-50.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation