ABC HALVORSEN EIENDOM AS: årsregnskap 2014 vs 2013
Grew 59% on revenue, fresh owner capital
approved 2015-03-31; registry 2015-04-09; journal 2015 349271
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for ABC HALVORSEN EIENDOM AS. Revenue 865 NOK → 1 372 NOK (+58.6%). Equity -981.7k NOK → -1.56m NOK.
On the constructive side: revenue rose; cash rose; owners injected capital. Pressures included: equity eroded.
Also worth watching: thin equity buffer; payroll increased; book investments changed. All figures are taken from the published annual accounts for ABC HALVORSEN EIENDOM AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 865 NOK to 1 372 NOK (+58.6% YoY). Calculated
-
↑
Cash rose
Bank deposits 27.9k NOK → 52.6k NOK (+88.6% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 68.4k NOK → 360.0k NOK (+291.6k NOK). Reported fact
What deteriorated
-
↓
Equity eroded
Book equity -981.7k NOK → -1.56m NOK (equity ratio -6.1% → -8.8%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -8.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 946.3k NOK → 1.16m NOK (109395% → 84419% of revenue). Calculated
-
·
Book investments changed
Investment / intangible book value 3.76m NOK → 3.70m NOK. Reported fact