Org.nr 980 858 480 2022 → 2023 Year-over-year analysis

ABC HALVORSEN EIENDOM AS: årsregnskap 2023 vs 2022

Weaker earnings, cash halved-plus

approved 2024-07-25; registry 2024-07-30; journal 2024 685345

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABC HALVORSEN EIENDOM AS. Net result +1.71m NOK → +997.6k NOK. Equity 2.11m NOK → 1.61m NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for ABC HALVORSEN EIENDOM AS.

Scorecard

Revenue
n/m 0 NOK
—
Operating result
-1.26m NOK -1.35m NOK
-6.7%
Net result
+1.71m NOK +997.6k NOK
-41.7%
Equity
2.11m NOK 1.61m NOK
-23.8%
Cash
9.05m NOK 231.9k NOK
-97.4%
Total assets
73.74m NOK 73.84m NOK
+0.1%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -1.26m NOK → -1.35m NOK. Calculated

  • ↓

    Net result weakened

    Net result +1.71m NOK → +997.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 2.11m NOK → 1.61m NOK (equity ratio 2.9% → 2.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 9.05m NOK → 231.9k NOK (-97.4% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 996.4k NOK → 1.07m NOK. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (9.05m NOK → 231.9k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 22.37m NOK → 23.71m NOK. Reported fact