ABC HÅNDVERKEREN FRANKIEWICZ AS: årsregnskap 2013 vs 2012
Grew 55179% on revenue, slipped into loss
approved 2014-06-18; registry 2014-07-14; journal 2014 578021
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for ABC HÅNDVERKEREN FRANKIEWICZ AS. Revenue 5 812 NOK → 3.21m NOK (+55179.2%). Net result +837.9k NOK → -239.9k NOK. Equity 4.88m NOK → 636.0k NOK.
On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.
Also worth watching: paid-in equity reduced; payroll increased; cogs fell. All figures are taken from the published annual accounts for ABC HÅNDVERKEREN FRANKIEWICZ AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 5 812 NOK to 3.21m NOK (+55179.2% YoY). Calculated
-
↑
Cash rose
Bank deposits 1 673 NOK → 671.3k NOK (+40022.7% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +1 160 NOK → -345.0k NOK (op. margin 20.0% → -10.7%). Calculated
-
↓
Fell into a net loss
Net result flipped from 837.9k NOK profit to a loss of 239.9k NOK. Calculated
-
↓
Equity eroded
Book equity 4.88m NOK → 636.0k NOK (equity ratio 226.5% → 66.4%). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 50.0k NOK → 38.0k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Payroll increased
Salary cost 2 510 NOK → 1.81m NOK (43% → 56% of revenue). Calculated
-
·
COGS fell
COGS / varekostnad 311.8k NOK → 1 475 NOK (-99.5% YoY). Calculated