Org.nr 993 868 493 2014 → 2015 Year-over-year analysis

ABC HELSE AS: årsregnskap 2015 vs 2014

Shrank 13% on revenue, stronger earnings

approved 2016-05-04; registry 2016-05-12; journal 2016 421783

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ABC HELSE AS. Revenue 5.41m NOK → 4.71m NOK (-13.0%). Net result -239.4k NOK → -173.5k NOK. Equity 1.31m NOK → 1.13m NOK.

On the constructive side: net result improved; cash rose; payroll decreased. Pressures included: revenue fell; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABC HELSE AS.

Scorecard

Revenue
5.41m NOK 4.71m NOK
-13.0%
Net result
-239.4k NOK -173.5k NOK
+27.5%
Equity
1.31m NOK 1.13m NOK
-13.3%
Cash
243.5k NOK 247.7k NOK
+1.7%
Total assets
3.14m NOK 4.47m NOK
+42.1%

What improved

  • ↑

    Net result improved

    Net result -239.4k NOK → -173.5k NOK (net margin -4.4% → -3.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 243.5k NOK → 247.7k NOK (+1.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.71m NOK → 1.45m NOK (32% → 31% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.41m NOK to 4.71m NOK (-13.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 1.31m NOK → 1.13m NOK (equity ratio 41.5% → 25.3%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.10m NOK → 1.68m NOK (-20.1% YoY). Calculated