Org.nr 979 676 263 2020 → 2021 Year-over-year analysis

ABC INVEST AS: årsregnskap 2021 vs 2020

Shrank 100% on revenue, stronger earnings

approved 2022-07-01; registry 2022-07-30; journal 2022 736806

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABC INVEST AS. Revenue 225.0k NOK → 350 NOK (-99.8%). Net result +2.30m NOK → +59.46m NOK. Equity 34.72m NOK → 86.17m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABC INVEST AS.

Scorecard

Revenue
225.0k NOK 350 NOK
-99.8%
Operating result
-70.6k NOK +26.1k NOK
+137.0%
Net result
+2.30m NOK +59.46m NOK
+2484.4%
Equity
34.72m NOK 86.17m NOK
+148.2%
Cash
5.65m NOK 26.88m NOK
+375.4%
Total assets
173.13m NOK 174.59m NOK
+0.8%

What improved

  • ↑

    Operating result improved

    Operating result -70.6k NOK → +26.1k NOK (op. margin -31.4% → 7454.9%). Calculated

  • ↑

    Net result improved

    Net result +2.30m NOK → +59.46m NOK (net margin 1022.5% → 16987454.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 34.72m NOK → 86.17m NOK (equity ratio 20.1% → 49.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 5.65m NOK → 26.88m NOK (+375.4% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 225.0k NOK to 350 NOK (-99.8% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 13.28m NOK → 14.31m NOK (5904% → 4088423% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 107.60m NOK → 103.81m NOK. Reported fact