Org.nr 990 463 018 2009 → 2010 Year-over-year analysis

ABC-KLINIKKEN AS: årsregnskap 2010 vs 2009

Mixed movements in the accounts

approved 2011-06-30; registry 2011-09-13; journal 2011 755411

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ABC-KLINIKKEN AS. Revenue 2.59m NOK → 2.62m NOK (+0.9%). Equity 214.2k NOK → -2 742 NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for ABC-KLINIKKEN AS.

Scorecard

Revenue
2.59m NOK 2.62m NOK
+0.9%
Equity
214.2k NOK -2 742 NOK
-101.3%
Cash
198.0k NOK 218.6k NOK
+10.4%
Total assets
491.0k NOK 425.6k NOK
-13.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.59m NOK to 2.62m NOK (+0.9% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 198.0k NOK → 218.6k NOK (+10.4% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 214.2k NOK → -2 742 NOK (equity ratio 43.6% → -0.6%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.54× → 0.95× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -0.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 431.9k NOK → 442.0k NOK (+2.3% YoY). Calculated