Org.nr 990 463 018 2013 → 2014 Year-over-year analysis

ABC-KLINIKKEN AS: årsregnskap 2014 vs 2013

Mixed movements in the accounts

approved 2015-08-31; registry 2015-10-06; journal 2015 915850

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ABC-KLINIKKEN AS. Revenue 3.07m NOK → 2.93m NOK (-4.6%). Equity 101.2k NOK → -119.9k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ABC-KLINIKKEN AS.

Scorecard

Revenue
3.07m NOK 2.93m NOK
-4.6%
Equity
101.2k NOK -119.9k NOK
-218.4%
Cash
144.9k NOK 228.0k NOK
+57.3%
Total assets
459.1k NOK 500.9k NOK
+9.1%

What improved

  • ↑

    Cash rose

    Bank deposits 144.9k NOK → 228.0k NOK (+57.3% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.07m NOK to 2.93m NOK (-4.6% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 101.2k NOK → -119.9k NOK (equity ratio 22.0% → -23.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -23.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 485.0k NOK → 415.7k NOK (-14.3% YoY). Calculated