Org.nr 990 463 018 2016 → 2017 Year-over-year analysis

ABC-KLINIKKEN AS: årsregnskap 2017 vs 2016

Stronger earnings

approved 2018-05-30; registry 2018-07-26; journal 2018 803864

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ABC-KLINIKKEN AS. Revenue 2.96m NOK → 2.85m NOK (-3.7%). Net result +5 702 NOK → +71.8k NOK. Equity -98.6k NOK → -26.8k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABC-KLINIKKEN AS.

Scorecard

Revenue
2.96m NOK 2.85m NOK
-3.7%
Operating result
-95.5k NOK +102.8k NOK
+207.7%
Net result
+5 702 NOK +71.8k NOK
+1159.4%
Equity
-98.6k NOK -26.8k NOK
+72.8%
Cash
64.0k NOK 116.2k NOK
+81.8%
Total assets
387.5k NOK 387.6k NOK
+0.0%

What improved

  • ↑

    Operating result improved

    Operating result -95.5k NOK → +102.8k NOK (op. margin -3.2% → 3.6%). Calculated

  • ↑

    Net result improved

    Net result +5 702 NOK → +71.8k NOK (net margin 0.2% → 2.5%). Calculated

  • ↑

    Equity strengthened

    Book equity -98.6k NOK → -26.8k NOK (equity ratio -25.4% → -6.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 64.0k NOK → 116.2k NOK (+81.8% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.31m NOK → 1.08m NOK (44% → 38% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.96m NOK to 2.85m NOK (-3.7% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 392.0k NOK → 357.1k NOK (-8.9% YoY). Calculated