Org.nr 990 463 018 2019 → 2020 Year-over-year analysis

ABC-KLINIKKEN AS: årsregnskap 2020 vs 2019

Shrank 26% on revenue, weaker earnings

approved 2021-06-30; registry 2021-09-06; journal 2021 721338

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABC-KLINIKKEN AS. Revenue 2.45m NOK → 1.81m NOK (-26.1%). Net result -100.8k NOK → -122.0k NOK. Equity -227.4k NOK → -349.4k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ABC-KLINIKKEN AS.

Scorecard

Revenue
2.45m NOK 1.81m NOK
-26.1%
Operating result
-126.0k NOK -155.7k NOK
-23.5%
Net result
-100.8k NOK -122.0k NOK
-21.0%
Equity
-227.4k NOK -349.4k NOK
-53.6%
Cash
74.2k NOK 50.5k NOK
-32.0%
Total assets
371.6k NOK 296.9k NOK
-20.1%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.45m NOK to 1.81m NOK (-26.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -126.0k NOK → -155.7k NOK (op. margin -5.2% → -8.6%). Calculated

  • ↓

    Net result weakened

    Net result -100.8k NOK → -122.0k NOK (net margin -4.1% → -6.7%). Calculated

  • ↓

    Equity eroded

    Book equity -227.4k NOK → -349.4k NOK (equity ratio -61.2% → -117.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 74.2k NOK → 50.5k NOK (-32.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -117.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 256.0k NOK → 211.9k NOK (-17.2% YoY). Calculated