Org.nr 990 463 018 2021 → 2022 Year-over-year analysis

ABC-KLINIKKEN AS: årsregnskap 2022 vs 2021

Grew 13% on revenue, weaker earnings

approved 2023-05-30; registry 2023-07-31; journal 2023 667854

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABC-KLINIKKEN AS. Revenue 1.85m NOK → 2.10m NOK (+13.0%). Net result -50.2k NOK → -159.8k NOK. Equity -399.5k NOK → -269.3k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ABC-KLINIKKEN AS.

Scorecard

Revenue
1.85m NOK 2.10m NOK
+13.0%
Operating result
-63.0k NOK -205.6k NOK
-226.4%
Net result
-50.2k NOK -159.8k NOK
-218.3%
Equity
-399.5k NOK -269.3k NOK
+32.6%
Cash
99.8k NOK 106.1k NOK
+6.3%
Total assets
349.3k NOK 601.6k NOK
+72.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.85m NOK to 2.10m NOK (+13.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -399.5k NOK → -269.3k NOK (equity ratio -114.4% → -44.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 99.8k NOK → 106.1k NOK (+6.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -63.0k NOK → -205.6k NOK (op. margin -3.4% → -9.8%). Calculated

  • ↓

    Net result weakened

    Net result -50.2k NOK → -159.8k NOK (net margin -2.7% → -7.6%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 891.2k NOK → 1.25m NOK (48% → 60% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 211.7k NOK → 164.7k NOK (-22.2% YoY). Calculated