Org.nr 990 080 046 2006 → 2007 Year-over-year analysis

ABC-KLINIKKEN NAPRAPATPRAKSIS AS: årsregnskap 2007 vs 2006

Shrank 100% on revenue, stronger earnings

approved 2008-10-02; registry 2008-10-07

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for ABC-KLINIKKEN NAPRAPATPRAKSIS AS. Revenue 11.0k NOK → 0 NOK (-100.0%). Net result -163.8k NOK → -12.4k NOK. Equity -63.8k NOK → -76.2k NOK.

On the constructive side: net result improved. Pressures included: revenue fell; equity eroded; payroll up without matching revenue.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABC-KLINIKKEN NAPRAPATPRAKSIS AS.

Scorecard

Revenue
11.0k NOK 0 NOK
-100.0%
Net result
-163.8k NOK -12.4k NOK
+92.4%
Equity
-63.8k NOK -76.2k NOK
-19.5%
Cash
n/m 8 294 NOK
—
Total assets
55.6k NOK 8 294 NOK
-85.1%

What improved

  • ↑

    Net result improved

    Net result -163.8k NOK → -12.4k NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 11.0k NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -63.8k NOK → -76.2k NOK (equity ratio -114.7% → -919.1%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 156 NOK → 156.9k NOK. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -919.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation