Org.nr 990 080 046 2011 → 2012 Year-over-year analysis

ABC-KLINIKKEN NAPRAPATPRAKSIS AS: årsregnskap 2012 vs 2011

Shrank 100% on revenue, weaker earnings, cash halved-plus

approved 2013-09-06; registry 2013-09-16; journal 2013 813809

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ABC-KLINIKKEN NAPRAPATPRAKSIS AS. Revenue 20.0k NOK → 0 NOK (-100.0%). Net result +19.5k NOK → +5 025 NOK. Equity -95.9k NOK → -100.9k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABC-KLINIKKEN NAPRAPATPRAKSIS AS.

Scorecard

Revenue
20.0k NOK 0 NOK
-100.0%
Operating result
+20.0k NOK +7 530 NOK
-62.4%
Net result
+19.5k NOK +5 025 NOK
-74.2%
Equity
-95.9k NOK -100.9k NOK
-5.2%
Cash
6 718 NOK 327 NOK
-95.1%
Total assets
26.7k NOK 327 NOK
-98.8%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 20.0k NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +20.0k NOK → +7 530 NOK. Calculated

  • ↓

    Net result weakened

    Net result +19.5k NOK → +5 025 NOK. Calculated

  • ↓

    Equity eroded

    Book equity -95.9k NOK → -100.9k NOK (equity ratio -358.9% → -30861.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 6 718 NOK → 327 NOK (-95.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -30861.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation