ABC KONSULENTEN AS: årsregnskap 2013 vs 2012
Shrank 100% on revenue, weaker earnings, cash halved-plus
approved 2014-09-12; registry 2014-09-25; journal 2014 856733
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for ABC KONSULENTEN AS. Revenue 4 430 NOK → 0 NOK (-100.0%). Net result +938.1k NOK → +5 NOK. Equity 449.7k NOK → 419.2k NOK.
On the constructive side: owners injected capital; payroll decreased. Pressures included: revenue fell; net result weakened; equity eroded.
Net tougher year on the published lines.
At a glance
Scorecard
What improved
-
↑
Owners injected capital
Paid-in equity rose 399.8k NOK → 1.40m NOK (+1.00m NOK). Reported fact
-
↑
Payroll decreased
Salary cost 2.38m NOK → 2 383 NOK. Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 4 430 NOK to 0 NOK (-100.0% YoY). Calculated
-
↓
Net result weakened
Net result +938.1k NOK → +5 NOK. Calculated
-
↓
Equity eroded
Book equity 449.7k NOK → 419.2k NOK (equity ratio 36.9% → 33.9%). Calculated
-
↓
Cash fell
Bank deposits 16.6k NOK → 3 002 NOK (-81.9% YoY). Calculated