Org.nr 917 977 062 2020 → 2021 Year-over-year analysis

ABC KONTOR AS: årsregnskap 2021 vs 2020

Stronger earnings

approved 2021-12-31; registry 2022-08-17; journal 2022 899450

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABC KONTOR AS. Net result -16.3k NOK → -4 105 NOK. Equity -30.4k NOK → -34.5k NOK.

On the constructive side: operating result improved; net result improved; current ratio back above 1×. Pressures included: equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ABC KONTOR AS.

Scorecard

Operating result
-20.9k NOK -4 105 NOK
+80.3%
Net result
-16.3k NOK -4 105 NOK
+74.8%
Equity
-30.4k NOK -34.5k NOK
-13.5%
Cash
12 NOK 329 NOK
+2641.7%
Total assets
559.6k NOK 77.9k NOK
-86.1%

What improved

  • ↑

    Operating result improved

    Operating result -20.9k NOK → -4 105 NOK. Calculated

  • ↑

    Net result improved

    Net result -16.3k NOK → -4 105 NOK. Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.40× → 3.36×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -30.4k NOK → -34.5k NOK (equity ratio -5.4% → -44.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -44.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 322.7k NOK → 700.3k NOK. Reported fact