Org.nr 885 278 582 2003 → 2004 Year-over-year analysis

ABC KRÜGER TRAFIKKSKOLE AS: årsregnskap 2004 vs 2003

Grew 15% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for ABC KRÜGER TRAFIKKSKOLE AS. Revenue 2.96m NOK → 3.41m NOK (+15.3%). Net result +44.5k NOK → +267.8k NOK. Equity 144.5k NOK → 183.2k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ABC KRÜGER TRAFIKKSKOLE AS.

Scorecard

Revenue
2.96m NOK 3.41m NOK
+15.3%
Operating result
+136.5k NOK +440.6k NOK
+222.8%
Net result
+44.5k NOK +267.8k NOK
+502.1%
Equity
144.5k NOK 183.2k NOK
+26.8%
Total assets
1.46m NOK 1.83m NOK
+25.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.96m NOK to 3.41m NOK (+15.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +136.5k NOK → +440.6k NOK (op. margin 4.6% → 12.9%). Calculated

  • ↑

    Net result improved

    Net result +44.5k NOK → +267.8k NOK (net margin 1.5% → 7.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 144.5k NOK → 183.2k NOK (equity ratio 9.9% → 10.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.75m NOK → 1.98m NOK (59% → 58% of revenue). Calculated