Org.nr 990 192 448 2009 → 2010 Year-over-year analysis

ABC LAGERHOTELL AS: årsregnskap 2010 vs 2009

Shrank 100% on revenue, stronger earnings

approved 2011-06-20; registry 2011-07-12; journal 2011 493459

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ABC LAGERHOTELL AS. Revenue 395.6k NOK → 480 NOK (-99.9%). Net result +97.3k NOK → +158.5k NOK. Equity 5.15m NOK → 292.7k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABC LAGERHOTELL AS.

Scorecard

Revenue
395.6k NOK 480 NOK
-99.9%
Operating result
+288.2k NOK +380.3k NOK
+32.0%
Net result
+97.3k NOK +158.5k NOK
+62.9%
Equity
5.15m NOK 292.7k NOK
-94.3%
Cash
195.9k NOK 110.0k NOK
-43.9%
Total assets
2.95m NOK 2.93m NOK
-0.9%

What improved

  • ↑

    Operating result improved

    Operating result +288.2k NOK → +380.3k NOK (op. margin 72.8% → 79228.1%). Calculated

  • ↑

    Net result improved

    Net result +97.3k NOK → +158.5k NOK (net margin 24.6% → 33021.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 395.6k NOK to 480 NOK (-99.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 5.15m NOK → 292.7k NOK (equity ratio 174.4% → 10.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 195.9k NOK → 110.0k NOK (-43.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.29× → 0.85× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 10.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation