Org.nr 990 192 448 2016 → 2017 Year-over-year analysis

ABC LAGERHOTELL AS: årsregnskap 2017 vs 2016

A steady year on the published lines

approved 2018-05-14; registry 2018-06-02; journal 2018 389283

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ABC LAGERHOTELL AS. Revenue 515.6k NOK → 538.6k NOK (+4.5%). Net result +185.8k NOK → +161.2k NOK. Equity 935.5k NOK → 96.8k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABC LAGERHOTELL AS.

Scorecard

Revenue
515.6k NOK 538.6k NOK
+4.5%
Operating result
+346.3k NOK +306.2k NOK
-11.6%
Net result
+185.8k NOK +161.2k NOK
-13.2%
Equity
935.5k NOK 96.8k NOK
-89.7%
Cash
166.8k NOK 124.0k NOK
-25.7%
Total assets
3.09m NOK 3.29m NOK
+6.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 515.6k NOK to 538.6k NOK (+4.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +346.3k NOK → +306.2k NOK (op. margin 67.2% → 56.8%). Calculated

  • ↓

    Net result weakened

    Net result +185.8k NOK → +161.2k NOK (net margin 36.0% → 29.9%). Calculated

  • ↓

    Equity eroded

    Book equity 935.5k NOK → 96.8k NOK (equity ratio 30.3% → 2.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 166.8k NOK → 124.0k NOK (-25.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.52× → 0.86× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation