Org.nr 990 818 932 2008 → 2009 Year-over-year analysis

ABC MATTESERVICE AS: årsregnskap 2009 vs 2008

Grew 245% on revenue, cash halved-plus

approved 2010-05-25; registry 2010-09-09; journal 2010 731422

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ABC MATTESERVICE AS. Revenue 48.0k NOK → 165.6k NOK (+245.2%). Equity 93.8k NOK → -46.0k NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABC MATTESERVICE AS.

Scorecard

Revenue
48.0k NOK 165.6k NOK
+245.2%
Operating result
+29.0k NOK n/m
—
Net result
+30.0k NOK n/m
—
Equity
93.8k NOK -46.0k NOK
-149.1%
Cash
73.8k NOK 1 276 NOK
-98.3%
Total assets
98.8k NOK 1.21m NOK
+1122.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 48.0k NOK to 165.6k NOK (+245.2% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 93.8k NOK → -46.0k NOK (equity ratio 94.9% → -3.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 73.8k NOK → 1 276 NOK (-98.3% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 19.76× → 0.89× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -3.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation