ABC MERKING AS: årsregnskap 2025 vs 2024
Shrank 98% on revenue, returned to profit, cash halved-plus
approved 2026-02-12; registry 2026-02-16; journal 2026 309785
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for ABC MERKING AS. Revenue 871.3k NOK → 19.3k NOK (-97.8%). Net result -11.2k NOK → +265.4k NOK. Equity 13.0k NOK → 278.4k NOK.
On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -11.8k NOK → +280.4k NOK (op. margin -1.3% → 1452.0%). Calculated
-
↑
Turned profitable
Net result flipped from a loss of 11.2k NOK to a profit of 265.4k NOK. Calculated
-
↑
Equity strengthened
Book equity 13.0k NOK → 278.4k NOK (equity ratio 3.7% → 61.1%). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.45× → 1.57×. Calculated
-
↑
Owners injected capital
Paid-in equity rose 24.2k NOK → 30.0k NOK (+5 784 NOK). Reported fact
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 871.3k NOK to 19.3k NOK (-97.8% YoY). Calculated
-
↓
Cash fell
Bank deposits 64.8k NOK → 31.7k NOK (-51.0% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 2.37m NOK → 3.69m NOK (272% → 19108% of revenue). Calculated
-
↓
COGS moved
COGS / varekostnad 236.7k NOK → 601.1k NOK (+153.9% YoY). Calculated