Org.nr 946 981 109 2004 → 2005 Year-over-year analysis

ABC METALL AS: årsregnskap 2005 vs 2004

Shrank 51% on revenue, weaker earnings, cash halved-plus

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for ABC METALL AS. Revenue 942.8k NOK → 462.6k NOK (-50.9%). Net result +542.4k NOK → +294.5k NOK. Equity 143.9k NOK → 438.5k NOK.

On the constructive side: equity strengthened; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABC METALL AS.

Scorecard

Revenue
942.8k NOK 462.6k NOK
-50.9%
Operating result
+765.4k NOK +413.3k NOK
-46.0%
Net result
+542.4k NOK +294.5k NOK
-45.7%
Equity
143.9k NOK 438.5k NOK
+204.6%
Cash
485.4k NOK 214.3k NOK
-55.9%
Total assets
1.44m NOK 1.26m NOK
-12.6%

What improved

  • ↑

    Equity strengthened

    Book equity 143.9k NOK → 438.5k NOK (equity ratio 10.0% → 34.8%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.23× → 1.10×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 942.8k NOK to 462.6k NOK (-50.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +765.4k NOK → +413.3k NOK (op. margin 81.2% → 89.4%). Calculated

  • ↓

    Net result weakened

    Net result +542.4k NOK → +294.5k NOK (net margin 57.5% → 63.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 485.4k NOK → 214.3k NOK (-55.9% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 30.2k NOK → -411.0k NOK (-1461.3% YoY). Calculated