ABC METALL AS: årsregnskap 2007 vs 2006
Shrank 42% on revenue
Summary
What changed
Comparing Årsregnskap 2007 with 2006 for ABC METALL AS. Revenue 3.54m NOK → 2.05m NOK (-42.0%). Equity 139.1k NOK → 272.3k NOK.
On the constructive side: equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.
Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABC METALL AS.
At a glance
Scorecard
Revenue
3.54m NOK
2.05m NOK
-42.0%
Operating result
+808.6k NOK
n/m
—
Equity
139.1k NOK
272.3k NOK
+95.8%
Cash
379.1k NOK
207.1k NOK
-45.4%
Total assets
1.33m NOK
n/m
—
What improved
-
↑
Equity strengthened
Book equity 139.1k NOK → 272.3k NOK. Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 3.54m NOK to 2.05m NOK (-42.0% YoY). Calculated
-
↓
Cash fell
Bank deposits 379.1k NOK → 207.1k NOK (-45.4% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 315.2k NOK → 1.21m NOK (9% → 59% of revenue). Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 753.9k NOK → 205.4k NOK (-72.8% YoY). Calculated