Org.nr 946 981 109 2010 → 2011 Year-over-year analysis

ABC METALL AS: årsregnskap 2011 vs 2010

Shrank 21% on revenue

approved 2012-03-21; registry 2012-05-07; journal 2012 363029

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ABC METALL AS. Revenue 3.11m NOK → 2.46m NOK (-20.8%). Equity 148.4k NOK → 149.4k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABC METALL AS.

Scorecard

Revenue
3.11m NOK 2.46m NOK
-20.8%
Equity
148.4k NOK 149.4k NOK
+0.7%
Cash
274.1k NOK 272.7k NOK
-0.5%
Total assets
1.37m NOK 197.0k NOK
-85.6%

What improved

  • ↑

    Payroll decreased

    Salary cost 2.40m NOK → 2.28m NOK (77% → 93% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.11m NOK to 2.46m NOK (-20.8% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 274.1k NOK → 272.7k NOK (-0.5% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 439.7k NOK → 284.9k NOK (-35.2% YoY). Calculated