Org.nr 946 981 109 2022 → 2023 Year-over-year analysis

ABC METALL AS: årsregnskap 2023 vs 2022

Shrank 14% on revenue, returned to profit

approved 2024-07-10; registry 2024-07-13; journal 2024 634841

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABC METALL AS. Revenue 1.21m NOK → 1.05m NOK (-13.7%). Net result -101.3k NOK → +35.0k NOK. Equity 727.9k NOK → 763.0k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABC METALL AS.

Scorecard

Revenue
1.21m NOK 1.05m NOK
-13.7%
Operating result
-56.8k NOK +24.2k NOK
+142.7%
Net result
-101.3k NOK +35.0k NOK
+134.6%
Equity
727.9k NOK 763.0k NOK
+4.8%
Cash
31.8k NOK 146.7k NOK
+361.1%
Total assets
805.8k NOK 888.8k NOK
+10.3%

What improved

  • ↑

    Operating result improved

    Operating result -56.8k NOK → +24.2k NOK (op. margin -4.7% → 2.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 101.3k NOK to a profit of 35.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 727.9k NOK → 763.0k NOK (equity ratio 90.3% → 85.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 31.8k NOK → 146.7k NOK (+361.1% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 436.5k NOK → 362.7k NOK (36% → 35% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.21m NOK to 1.05m NOK (-13.7% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 125.3k NOK → 104.3k NOK (-16.8% YoY). Calculated