Org.nr 928 050 823 2022 → 2023 Year-over-year analysis

ABC MILJØ AS: årsregnskap 2023 vs 2022

Grew 181634% on revenue, stronger earnings

approved 2024-04-24; registry 2024-06-10; journal 2024 443898

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABC MILJØ AS. Revenue 6 451 NOK → 11.72m NOK (+181634.2%). Net result -408.3k NOK → -245.9k NOK. Equity 216.1k NOK → 970.2k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ABC MILJØ AS.

Scorecard

Revenue
6 451 NOK 11.72m NOK
+181634.2%
Operating result
-408.1k NOK -251.7k NOK
+38.3%
Net result
-408.3k NOK -245.9k NOK
+39.8%
Equity
216.1k NOK 970.2k NOK
+348.9%
Cash
320.1k NOK 794.1k NOK
+148.1%
Total assets
356.9k NOK 5.41m NOK
+1416.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6 451 NOK to 11.72m NOK (+181634.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -408.1k NOK → -251.7k NOK (op. margin -6326.2% → -2.1%). Calculated

  • ↑

    Net result improved

    Net result -408.3k NOK → -245.9k NOK (net margin -6328.6% → -2.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 216.1k NOK → 970.2k NOK (equity ratio 60.6% → 17.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 320.1k NOK → 794.1k NOK (+148.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.09m NOK → 1.46m NOK (16904% → 12% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 5 515 NOK → 9.95m NOK (+180339.7% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 2. Reported fact