Org.nr 928 050 823 2024 → 2025 Year-over-year analysis

ABC MILJØ AS: årsregnskap 2025 vs 2024

Grew 27% on revenue, cash halved-plus

approved 2026-04-01; registry 2026-05-26; journal 2026 402864

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ABC MILJØ AS. Revenue 13.95m NOK → 17.71m NOK (+26.9%). Net result +486.4k NOK → +525.6k NOK. Equity 2.46m NOK → 2.98m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ABC MILJØ AS.

Scorecard

Revenue
13.95m NOK 17.71m NOK
+26.9%
Operating result
+506.3k NOK +535.5k NOK
+5.8%
Net result
+486.4k NOK +525.6k NOK
+8.1%
Equity
2.46m NOK 2.98m NOK
+21.4%
Cash
841.9k NOK 234.7k NOK
-72.1%
Total assets
4.69m NOK 6.60m NOK
+40.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 13.95m NOK to 17.71m NOK (+26.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +506.3k NOK → +535.5k NOK (op. margin 3.6% → 3.0%). Calculated

  • ↑

    Net result improved

    Net result +486.4k NOK → +525.6k NOK (net margin 3.5% → 3.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.46m NOK → 2.98m NOK (equity ratio 52.4% → 45.2%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 841.9k NOK → 234.7k NOK (-72.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.53m NOK → 1.98m NOK (11% → 11% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 11.15m NOK → 14.24m NOK (+27.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 47.2k NOK → 30.6k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 3. Reported fact