Org.nr 913 255 828 2016 → 2017 Year-over-year analysis

ABC-MØBLER HOLDING AS: årsregnskap 2017 vs 2016

Weaker earnings, cash halved-plus

approved 2018-06-30; registry 2018-07-19; journal 2018 729973

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ABC-MØBLER HOLDING AS. Net result +2.05m NOK → +1.50m NOK. Equity 2.32m NOK → 3.82m NOK.

On the constructive side: equity strengthened; current ratio back above 1×. Pressures included: net result weakened; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for ABC-MØBLER HOLDING AS.

Scorecard

Operating result
-105.5k NOK n/m
—
Net result
+2.05m NOK +1.50m NOK
-26.8%
Equity
2.32m NOK 3.82m NOK
+64.6%
Cash
1.50m NOK 118.6k NOK
-92.1%
Total assets
8.43m NOK 5.32m NOK
-36.9%

What improved

  • ↑

    Equity strengthened

    Book equity 2.32m NOK → 3.82m NOK (equity ratio 27.5% → 71.8%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.25× → 1.25×. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +2.05m NOK → +1.50m NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 1.50m NOK → 118.6k NOK (-92.1% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.50m NOK → 118.6k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 5.31m NOK → 3.45m NOK. Reported fact