Org.nr 889 311 002 2013 → 2014 Year-over-year analysis

ABC MOJO CAPITAL HOLDING AS: årsregnskap 2014 vs 2013

Shrank 91% on revenue

approved 2015-05-28; registry 2015-08-12; journal 2015 701793

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ABC MOJO CAPITAL HOLDING AS. Revenue 501.1k NOK → 44.7k NOK (-91.1%). Equity 317.5k NOK → -514.5k NOK.

On the constructive side: operating result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ABC MOJO CAPITAL HOLDING AS.

Scorecard

Revenue
501.1k NOK 44.7k NOK
-91.1%
Operating result
-29.2k NOK +24.5k NOK
+183.9%
Equity
317.5k NOK -514.5k NOK
-262.0%
Cash
41.5k NOK 33.0k NOK
-20.6%
Total assets
964.1k NOK 132.0k NOK
-86.3%

What improved

  • ↑

    Operating result improved

    Operating result -29.2k NOK → +24.5k NOK (op. margin -5.8% → 54.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 501.1k NOK to 44.7k NOK (-91.1% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 317.5k NOK → -514.5k NOK (equity ratio 32.9% → -389.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 41.5k NOK → 33.0k NOK (-20.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -389.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 470.4k NOK → 99.1k NOK. Reported fact