Org.nr 911 621 193 2014 → 2015 Year-over-year analysis

ABC PARTNER-BYGG AS: årsregnskap 2015 vs 2014

Grew 53% on revenue, stronger earnings, cash halved-plus

approved 2016-05-16; registry 2016-05-30; journal 2016 451461

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ABC PARTNER-BYGG AS. Revenue 1.43m NOK → 2.20m NOK (+53.2%). Net result +161.9k NOK → +213.8k NOK. Equity 279.3k NOK → 493.1k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ABC PARTNER-BYGG AS.

Scorecard

Revenue
1.43m NOK 2.20m NOK
+53.2%
Net result
+161.9k NOK +213.8k NOK
+32.1%
Equity
279.3k NOK 493.1k NOK
+76.6%
Cash
389.2k NOK 62.1k NOK
-84.0%
Total assets
576.7k NOK 36.6k NOK
-93.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.43m NOK to 2.20m NOK (+53.2% YoY). Calculated

  • ↑

    Net result improved

    Net result +161.9k NOK → +213.8k NOK (net margin 11.3% → 9.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 279.3k NOK → 493.1k NOK (equity ratio 48.4% → 1347.7%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 389.2k NOK → 62.1k NOK (-84.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.91× → 0.04× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 349.71m NOK → 373.7k NOK (-99.9% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 4. Reported fact