Org.nr 914 794 641 2015 → 2016 Year-over-year analysis

ABC PROFIL AS: årsregnskap 2016 vs 2015

Grew 107733% on revenue, stronger earnings

approved 2017-06-25; registry 2017-07-15; journal 2017 706392

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ABC PROFIL AS. Revenue 1 369 NOK → 1.48m NOK (+107732.8%). Net result +10.9k NOK → +103.1k NOK. Equity 35.3k NOK → 8.14m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ABC PROFIL AS.

Scorecard

Revenue
1 369 NOK 1.48m NOK
+107732.8%
Operating result
+16.5k NOK +123.1k NOK
+644.5%
Net result
+10.9k NOK +103.1k NOK
+844.5%
Equity
35.3k NOK 8.14m NOK
+22985.6%
Cash
280.7k NOK 241.7k NOK
-13.9%
Total assets
383.1k NOK 433.4k NOK
+13.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 369 NOK to 1.48m NOK (+107732.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +16.5k NOK → +123.1k NOK (op. margin 1207.7% → 8.3%). Calculated

  • ↑

    Net result improved

    Net result +10.9k NOK → +103.1k NOK (net margin 797.6% → 7.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 35.3k NOK → 8.14m NOK (equity ratio 9.2% → 1877.8%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 280.7k NOK → 241.7k NOK (-13.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 NOK → 3.60m NOK (0% → 244% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 759.7k NOK → 599.9k NOK (-21.0% YoY). Calculated