Org.nr 914 794 641 2017 → 2018 Year-over-year analysis

ABC PROFIL AS: årsregnskap 2018 vs 2017

Grew 28% on revenue, stronger earnings

approved 2019-05-31; registry 2019-07-01; journal 2019 572467

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ABC PROFIL AS. Revenue 1.79m NOK → 2.30m NOK (+28.3%). Net result +30.2k NOK → +107.4k NOK. Equity 12.17m NOK → 13.28m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ABC PROFIL AS.

Scorecard

Revenue
1.79m NOK 2.30m NOK
+28.3%
Operating result
+42.5k NOK +147.1k NOK
+246.3%
Net result
+30.2k NOK +107.4k NOK
+255.9%
Equity
12.17m NOK 13.28m NOK
+9.1%
Cash
96.8k NOK 216.5k NOK
+123.6%
Total assets
503.0k NOK 720.2k NOK
+43.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.79m NOK to 2.30m NOK (+28.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +42.5k NOK → +147.1k NOK (op. margin 2.4% → 6.4%). Calculated

  • ↑

    Net result improved

    Net result +30.2k NOK → +107.4k NOK (net margin 1.7% → 4.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 12.17m NOK → 13.28m NOK (equity ratio 2419.2% → 1843.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 96.8k NOK → 216.5k NOK (+123.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 NOK → 3.62m NOK (0% → 157% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 890.2k NOK → 205.8k NOK (-76.9% YoY). Calculated