Org.nr 914 794 641 2021 → 2022 Year-over-year analysis

ABC PROFIL AS: årsregnskap 2022 vs 2021

Grew 99% on revenue, returned to profit

approved 2023-06-07; registry 2023-06-15; journal 2023 489509

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABC PROFIL AS. Revenue 2.19m NOK → 4.36m NOK (+99.2%). Net result -95.2k NOK → +448.4k NOK. Equity 325.4k NOK → 773.8k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: current ratio dropped below 1×.

Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ABC PROFIL AS.

Scorecard

Revenue
2.19m NOK 4.36m NOK
+99.2%
Operating result
-95.1k NOK +554.0k NOK
+682.6%
Net result
-95.2k NOK +448.4k NOK
+570.8%
Equity
325.4k NOK 773.8k NOK
+137.8%
Cash
71.8k NOK 373.1k NOK
+419.3%
Total assets
972.2k NOK 390.4k NOK
-59.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.19m NOK to 4.36m NOK (+99.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -95.1k NOK → +554.0k NOK (op. margin -4.3% → 12.7%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 95.2k NOK to a profit of 448.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 325.4k NOK → 773.8k NOK (equity ratio 33.5% → 198.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 71.8k NOK → 373.1k NOK (+419.3% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.50× → 0.61× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 43.7k NOK → 2.07m NOK (+4631.8% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 2. Reported fact