Org.nr 993 919 764 2012 → 2013 Year-over-year analysis

ABC REGNSKAPSBYRÅ AS: årsregnskap 2013 vs 2012

Grew 11% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ABC REGNSKAPSBYRÅ AS. Revenue 321.1k NOK → 355.1k NOK (+10.6%). Net result +6 755 NOK → +4 603 NOK. Equity 133.5k NOK → 128.9k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ABC REGNSKAPSBYRÅ AS.

Scorecard

Revenue
321.1k NOK 355.1k NOK
+10.6%
Operating result
+9 583 NOK -4 791 NOK
-150.0%
Net result
+6 755 NOK +4 603 NOK
-31.9%
Equity
133.5k NOK 128.9k NOK
-3.4%
Cash
n/m 72.7k NOK
—
Total assets
179.9k NOK 205.4k NOK
+14.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 321.1k NOK to 355.1k NOK (+10.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +9 583 NOK → -4 791 NOK (op. margin 3.0% → -1.3%). Calculated

  • ↓

    Net result weakened

    Net result +6 755 NOK → +4 603 NOK (net margin 2.1% → 1.3%). Calculated

  • ↓

    Equity eroded

    Book equity 133.5k NOK → 128.9k NOK (equity ratio 74.2% → 62.8%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 83.8k NOK → 154.1k NOK (26% → 43% of revenue). Calculated