Org.nr 993 919 764 2014 → 2015 Year-over-year analysis

ABC REGNSKAPSBYRÅ AS: årsregnskap 2015 vs 2014

Shrank 6% on revenue, returned to profit, cash halved-plus

approved 2016-03-02; registry 2016-04-16; journal 2016 370095

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ABC REGNSKAPSBYRÅ AS. Revenue 406.6k NOK → 384.1k NOK (-5.5%). Net result -12.3k NOK → +7 849 NOK. Equity 116.6k NOK → 54.4k NOK.

On the constructive side: turned profitable; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for ABC REGNSKAPSBYRÅ AS.

Scorecard

Revenue
406.6k NOK 384.1k NOK
-5.5%
Operating result
n/m +7 529 NOK
—
Net result
-12.3k NOK +7 849 NOK
+163.7%
Equity
116.6k NOK 54.4k NOK
-53.3%
Cash
107.8k NOK 44.2k NOK
-59.0%
Total assets
162.6k NOK 83.2k NOK
-48.9%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 12.3k NOK to a profit of 7 849 NOK. Calculated

  • ↑

    Payroll decreased

    Salary cost 137.7k NOK → 125.6k NOK (34% → 33% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 406.6k NOK to 384.1k NOK (-5.5% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 116.6k NOK → 54.4k NOK (equity ratio 71.7% → 65.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 107.8k NOK → 44.2k NOK (-59.0% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 100.0k NOK → 30.0k NOK — check capital reduction, conversion, or reclassification. Interpretation