Org.nr 920 974 848 2018 → 2019 Year-over-year analysis

ABC RESTAURANT AS: årsregnskap 2019 vs 2018

Another loss-making year

approved 2020-08-27; registry 2020-09-03; journal 2020 740986

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABC RESTAURANT AS. Equity -92.0k NOK → -223.9k NOK.

On the constructive side: cash rose; current ratio back above 1×. Pressures included: operating result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABC RESTAURANT AS.

Scorecard

Revenue
n/m 192 NOK
—
Operating result
-116.4k NOK -131.9k NOK
-13.3%
Net result
n/m -131.9k NOK
—
Equity
-92.0k NOK -223.9k NOK
-143.3%
Cash
454.7k NOK 671.5k NOK
+47.7%
Total assets
927.7k NOK 276.3k NOK
-70.2%

What improved

  • ↑

    Cash rose

    Bank deposits 454.7k NOK → 671.5k NOK (+47.7% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio -24.13× → 52.75×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -116.4k NOK → -131.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -92.0k NOK → -223.9k NOK (equity ratio -9.9% → -81.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -81.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation