Org.nr 920 974 848 2022 → 2023 Year-over-year analysis

ABC RESTAURANT AS: årsregnskap 2023 vs 2022

Stronger earnings, fresh owner capital

approved 2024-10-07; registry 2024-10-09; journal 2024 751998

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABC RESTAURANT AS. Revenue 20.05m NOK → 20.02m NOK (-0.1%). Net result +1.63m NOK → +4.31m NOK. Equity 1.39m NOK → 1.70m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABC RESTAURANT AS.

Scorecard

Revenue
20.05m NOK 20.02m NOK
-0.1%
Operating result
+10.4k NOK +355.7k NOK
+3323.7%
Net result
+1.63m NOK +4.31m NOK
+165.1%
Equity
1.39m NOK 1.70m NOK
+22.5%
Cash
1.80m NOK 1.43m NOK
-20.6%
Total assets
4.70m NOK 4.95m NOK
+5.4%

What improved

  • ↑

    Operating result improved

    Operating result +10.4k NOK → +355.7k NOK (op. margin 0.1% → 1.8%). Calculated

  • ↑

    Net result improved

    Net result +1.63m NOK → +4.31m NOK (net margin 8.1% → 21.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.39m NOK → 1.70m NOK (equity ratio 29.5% → 34.3%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 24.4k NOK → 30.0k NOK (+5 570 NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 20.05m NOK to 20.02m NOK (-0.1% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 1.80m NOK → 1.43m NOK (-20.6% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 8.10m NOK → 8.43m NOK (40% → 42% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 5.03m NOK → 5.47m NOK (+8.8% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 627.0k NOK → 54.0k NOK. Reported fact