Org.nr 994 613 413 2014 → 2015 Year-over-year analysis

ABC REVISJON AS: årsregnskap 2015 vs 2014

Grew 6% on revenue, cash halved-plus

approved 2016-05-27; registry 2016-08-31; journal 2016 882485

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ABC REVISJON AS. Revenue 5.32m NOK → 5.64m NOK (+6.1%). Equity 120.0k NOK → 120.0k NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABC REVISJON AS.

Scorecard

Revenue
5.32m NOK 5.64m NOK
+6.1%
Equity
120.0k NOK 120.0k NOK
-0.0%
Cash
484.9k NOK 1 149 NOK
-99.8%
Total assets
1.97m NOK 2.82m NOK
+43.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.32m NOK to 5.64m NOK (+6.1% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.17m NOK → 2.77m NOK (79% → 49% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 484.9k NOK → 1 149 NOK (-99.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.06× → 0.98× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation