Org.nr 986 715 223 2004 → 2005 Year-over-year analysis

ABC-RØR AS: årsregnskap 2005 vs 2004

Grew 146475% on revenue

Summary

What changed

Comparing Årsregnskap 2005 with 2004 for ABC-RØR AS. Revenue 2 596 NOK → 3.81m NOK (+146475.5%). Equity 198.5k NOK → 455.7k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: paid-in equity reduced; cogs moved. All figures are taken from the published annual accounts for ABC-RØR AS.

At a glance

Revenue

2 596 NOK 3.81m NOK

+146475.5%

Operating result

+159.7k NOK +293.7k NOK

+83.9%

Net result

n/m +197.2k NOK

—

Equity

198.5k NOK 455.7k NOK

+129.6%

Cash

9 100 NOK 444.3k NOK

+4782.8%

Total assets

1 076 NOK 1.25m NOK

+115870.9%

↑
Revenue rose

Operating income / revenue moved from 2 596 NOK to 3.81m NOK (+146475.5% YoY). Calculated
↑
Operating result improved

Operating result +159.7k NOK → +293.7k NOK (op. margin 6151.4% → 7.7%). Calculated
↑
Equity strengthened

Book equity 198.5k NOK → 455.7k NOK (equity ratio 18448.7% → 36.5%). Calculated
↑
Cash rose

Bank deposits 9 100 NOK → 444.3k NOK (+4782.8% YoY). Calculated

·
Paid-in equity reduced

Paid-in equity fell 100.0k NOK → 160 NOK — check capital reduction, conversion, or reclassification. Interpretation
·
COGS moved

COGS / varekostnad 1 201 NOK → 789.5k NOK (+65635.9% YoY). Calculated