Org.nr 986 715 223 2008 → 2009 Year-over-year analysis

ABC-RØR AS: årsregnskap 2009 vs 2008

Weaker earnings

approved 2010-04-30; registry 2010-05-18

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ABC-RØR AS. Revenue 5.89m NOK → 5.99m NOK (+1.7%). Net result +534.0k NOK → +338.1k NOK. Equity 1.40m NOK → 1.39m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ABC-RØR AS.

Scorecard

Revenue
5.89m NOK 5.99m NOK
+1.7%
Operating result
+721.3k NOK +461.4k NOK
-36.0%
Net result
+534.0k NOK +338.1k NOK
-36.7%
Equity
1.40m NOK 1.39m NOK
-0.9%
Total assets
2.73m NOK 2.71m NOK
-0.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.89m NOK to 5.99m NOK (+1.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +721.3k NOK → +461.4k NOK (op. margin 12.2% → 7.7%). Calculated

  • ↓

    Net result weakened

    Net result +534.0k NOK → +338.1k NOK (net margin 9.1% → 5.6%). Calculated

  • ↓

    Equity eroded

    Book equity 1.40m NOK → 1.39m NOK (equity ratio 51.2% → 51.1%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.64m NOK → 2.07m NOK (28% → 35% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 13.6k NOK → 4 000 NOK. Reported fact