Org.nr 986 715 223 2022 → 2023 Year-over-year analysis

ABC-RØR AS: årsregnskap 2023 vs 2022

Stronger earnings

approved 2024-06-03; registry 2024-06-18; journal 2024 490478

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABC-RØR AS. Revenue 11.43m NOK → 11.77m NOK (+3.0%). Net result +757.9k NOK → +1.49m NOK. Equity 2.10m NOK → 2.79m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ABC-RØR AS.

Scorecard

Revenue
11.43m NOK 11.77m NOK
+3.0%
Operating result
+2.25m NOK +1.98m NOK
-11.7%
Net result
+757.9k NOK +1.49m NOK
+97.1%
Equity
2.10m NOK 2.79m NOK
+33.1%
Cash
3.03m NOK 2.79m NOK
-8.0%
Total assets
5.48m NOK 7.34m NOK
+33.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 11.43m NOK to 11.77m NOK (+3.0% YoY). Calculated

  • ↑

    Net result improved

    Net result +757.9k NOK → +1.49m NOK (net margin 6.6% → 12.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.10m NOK → 2.79m NOK (equity ratio 38.2% → 38.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.93m NOK → 3.91m NOK (34% → 33% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +2.25m NOK → +1.98m NOK (op. margin 19.7% → 16.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.03m NOK → 2.79m NOK (-8.0% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 4.26m NOK → 4.47m NOK (+5.0% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 5.5 → 4.5. Reported fact