Org.nr 913 174 682 2016 → 2017 Year-over-year analysis

ABC SOLUTIONS AS: årsregnskap 2017 vs 2016

Shrank 61% on revenue, slipped into loss, cash halved-plus

approved 2018-05-15; registry 2018-05-28; journal 2018 363422

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ABC SOLUTIONS AS. Revenue 3.36m NOK → 1.31m NOK (-61.0%). Net result +268.6k NOK → -220.8k NOK. Equity 936.9k NOK → 109.2k NOK.

On the constructive side: owners injected capital. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABC SOLUTIONS AS.

Scorecard

Revenue
3.36m NOK 1.31m NOK
-61.0%
Operating result
+358.0k NOK -288.1k NOK
-180.5%
Net result
+268.6k NOK -220.8k NOK
-182.2%
Equity
936.9k NOK 109.2k NOK
-88.3%
Cash
979.4k NOK 86.8k NOK
-91.1%
Total assets
427.9k NOK 500.8k NOK
+17.0%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 100.0k NOK → 109.2k NOK (+9 189 NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.36m NOK to 1.31m NOK (-61.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +358.0k NOK → -288.1k NOK (op. margin 10.6% → -22.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 268.6k NOK profit to a loss of 220.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 936.9k NOK → 109.2k NOK (equity ratio 218.9% → 21.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 979.4k NOK → 86.8k NOK (-91.1% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.68m NOK → 974.5k NOK (-63.6% YoY). Calculated