Org.nr 963 695 802 2006 → 2007 Year-over-year analysis

ABC SOLUTIONS HOLDING AS: årsregnskap 2007 vs 2006

Mixed movements in the accounts

approved 2008-06-30; registry 2008-08-12

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for ABC SOLUTIONS HOLDING AS. Revenue 0 NOK → 7 620 NOK. Equity 200.0k NOK → 1 156 NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ABC SOLUTIONS HOLDING AS.

Scorecard

Revenue
0 NOK 7 620 NOK
—
Operating result
-43.5k NOK n/m
—
Equity
200.0k NOK 1 156 NOK
-99.4%
Total assets
612.1k NOK 77.9k NOK
-87.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 7 620 NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 200.0k NOK → 1 156 NOK (equity ratio 32.7% → 1.5%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.49× → 0.74× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 100.0k NOK → 200 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 4 150 NOK. Reported fact