Org.nr 963 695 802 2011 → 2012 Year-over-year analysis

ABC SOLUTIONS HOLDING AS: årsregnskap 2012 vs 2011

Mixed movements in the accounts

approved 2013-06-30; registry 2013-08-24; journal 2013 672317

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ABC SOLUTIONS HOLDING AS. Revenue 7.51m NOK → 7.53m NOK (+0.3%). Equity 1.02m NOK → 1.14m NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: cash fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ABC SOLUTIONS HOLDING AS.

Scorecard

Revenue
7.51m NOK 7.53m NOK
+0.3%
Operating result
+6 026 NOK n/m
—
Equity
1.02m NOK 1.14m NOK
+12.0%
Cash
45.2k NOK 36.2k NOK
-19.8%
Total assets
2.91m NOK 2.15m NOK
-26.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.51m NOK to 7.53m NOK (+0.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.02m NOK → 1.14m NOK (equity ratio 35.0% → 53.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.19m NOK → 1.39m NOK (29% → 19% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 45.2k NOK → 36.2k NOK (-19.8% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 5.45m NOK → 5.01m NOK (-8.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 375 NOK → 375.0k NOK. Reported fact