Org.nr 963 695 802 2019 → 2020 Year-over-year analysis

ABC SOLUTIONS HOLDING AS: årsregnskap 2020 vs 2019

Shrank 16% on revenue, stronger earnings

approved 2021-05-12; registry 2021-06-12; journal 2021 300908

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABC SOLUTIONS HOLDING AS. Revenue 2.44m NOK → 2.05m NOK (-15.9%). Net result +1.16m NOK → +1.98m NOK. Equity 3.88m NOK → 4.36m NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; payroll up without matching revenue.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABC SOLUTIONS HOLDING AS.

Scorecard

Revenue
2.44m NOK 2.05m NOK
-15.9%
Operating result
-37.2k NOK -373.9k NOK
-904.5%
Net result
+1.16m NOK +1.98m NOK
+70.4%
Equity
3.88m NOK 4.36m NOK
+12.4%
Cash
526.9k NOK 1.18m NOK
+123.3%
Total assets
5.37m NOK 5.71m NOK
+6.2%

What improved

  • ↑

    Net result improved

    Net result +1.16m NOK → +1.98m NOK (net margin 47.7% → 96.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 3.88m NOK → 4.36m NOK (equity ratio 72.2% → 76.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 526.9k NOK → 1.18m NOK (+123.3% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.44m NOK to 2.05m NOK (-15.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -37.2k NOK → -373.9k NOK (op. margin -1.5% → -18.2%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.88m NOK → 1.99m NOK (77% → 97% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 375.0k NOK → 1.23m NOK. Reported fact