Org.nr 963 695 802 2022 → 2023 Year-over-year analysis

ABC SOLUTIONS HOLDING AS: årsregnskap 2023 vs 2022

Stronger earnings, cash halved-plus

approved 2024-06-25; registry 2024-07-04; journal 2024 574628

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABC SOLUTIONS HOLDING AS. Revenue 2.24m NOK → 2.31m NOK (+2.7%). Net result +3.78m NOK → +6.28m NOK. Equity 4.40m NOK → 6.58m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; cash fell; current ratio dropped below 1×.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ABC SOLUTIONS HOLDING AS.

Scorecard

Revenue
2.24m NOK 2.31m NOK
+2.7%
Operating result
-194.6k NOK -418.2k NOK
-114.9%
Net result
+3.78m NOK +6.28m NOK
+65.9%
Equity
4.40m NOK 6.58m NOK
+49.5%
Cash
556.5k NOK 195.8k NOK
-64.8%
Total assets
5.35m NOK 7.03m NOK
+31.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.24m NOK to 2.31m NOK (+2.7% YoY). Calculated

  • ↑

    Net result improved

    Net result +3.78m NOK → +6.28m NOK (net margin 168.6% → 272.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 4.40m NOK → 6.58m NOK (equity ratio 82.2% → 93.5%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -194.6k NOK → -418.2k NOK (op. margin -8.7% → -18.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 556.5k NOK → 195.8k NOK (-64.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.23× → 0.55× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.01m NOK → 2.16m NOK (89% → 94% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 4.36m NOK → 1.69m NOK. Reported fact