Org.nr 980 176 185 2000 → 2001 Year-over-year analysis

ABC STARTSIDEN AS: årsregnskap 2001 vs 2000

Grew 34% on revenue, weaker earnings, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2001 with 2000 for ABC STARTSIDEN AS. Revenue 9.21m NOK → 12.35m NOK (+34.0%). Net result +792.6k NOK → +82.6k NOK. Equity 3.84m NOK → 14.63m NOK.

On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ABC STARTSIDEN AS.

Scorecard

Revenue
9.21m NOK 12.35m NOK
+34.0%
Operating result
+888.8k NOK -468.4k NOK
-152.7%
Net result
+792.6k NOK +82.6k NOK
-89.6%
Equity
3.84m NOK 14.63m NOK
+280.6%
Total assets
7.03m NOK 15.50m NOK
+120.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 9.21m NOK to 12.35m NOK (+34.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 3.84m NOK → 14.63m NOK (equity ratio 54.7% → 94.4%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 5.05m NOK → 13.75m NOK (+8.70m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +888.8k NOK → -468.4k NOK (op. margin 9.6% → -3.8%). Calculated

  • ↓

    Net result weakened

    Net result +792.6k NOK → +82.6k NOK (net margin 8.6% → 0.7%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.60m NOK → 5.54m NOK (39% → 45% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 92.9k NOK → 4.24m NOK (+4463.7% YoY). Calculated