Org.nr 980 176 185 2004 → 2005 Year-over-year analysis

ABC STARTSIDEN AS: årsregnskap 2005 vs 2004

Grew 69% on revenue

Summary

What changed

Comparing Årsregnskap 2005 with 2004 for ABC STARTSIDEN AS. Revenue 26.59m NOK → 45.05m NOK (+69.4%). Equity 13.92m NOK → 13.96m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ABC STARTSIDEN AS.

At a glance

Revenue

26.59m NOK 45.05m NOK

+69.4%

Operating result

+12.18m NOK +25.02m NOK

+105.5%

Net result

n/m +18.32m NOK

—

Equity

13.92m NOK 13.96m NOK

+0.3%

Total assets

31.33m NOK 45.39m NOK

+44.9%

↑
Revenue rose

Operating income / revenue moved from 26.59m NOK to 45.05m NOK (+69.4% YoY). Calculated
↑
Operating result improved

Operating result +12.18m NOK → +25.02m NOK (op. margin 45.8% → 55.6%). Calculated
↑
Equity strengthened

Book equity 13.92m NOK → 13.96m NOK (equity ratio 44.4% → 30.8%). Calculated

·
Payroll increased

Salary cost 9.17m NOK → 11.74m NOK (34% → 26% of revenue). Calculated
·
COGS moved

COGS / varekostnad 0 NOK → 86.7k NOK (None YoY). Calculated