Org.nr 918 227 865 2016 → 2017 Year-over-year analysis

ABC STORMARKED AS: årsregnskap 2017 vs 2016

Weaker earnings

approved 2018-06-25; registry 2018-08-01; journal 2018 832627

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ABC STORMARKED AS. Revenue 2.44m NOK → 2.53m NOK (+3.7%). Net result +2.63m NOK → +58.6k NOK. Equity 5.34m NOK → 3.47m NOK.

On the constructive side: revenue rose. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ABC STORMARKED AS.

Scorecard

Revenue
2.44m NOK 2.53m NOK
+3.7%
Net result
+2.63m NOK +58.6k NOK
-97.8%
Equity
5.34m NOK 3.47m NOK
-35.0%
Cash
9.54m NOK 6.22m NOK
-34.8%
Total assets
21.09m NOK 15.85m NOK
-24.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.44m NOK to 2.53m NOK (+3.7% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +2.63m NOK → +58.6k NOK (net margin 107.7% → 2.3%). Calculated

  • ↓

    Equity eroded

    Book equity 5.34m NOK → 3.47m NOK (equity ratio 25.3% → 21.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 9.54m NOK → 6.22m NOK (-34.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.35m NOK → 1.52m NOK (55% → 60% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 902 NOK → 525.0k NOK (+58102.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 100.5k NOK → 486.1k NOK. Reported fact