Org.nr 918 227 865 2019 → 2020 Year-over-year analysis

ABC STORMARKED AS: årsregnskap 2020 vs 2019

Grew 5% on revenue, slipped into loss, fresh owner capital

approved 2021-04-30; registry 2021-09-27; journal 2021 742529

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABC STORMARKED AS. Revenue 2.02m NOK → 2.12m NOK (+5.0%). Net result +3.58m NOK → -2.96m NOK. Equity 6.33m NOK → 4.70m NOK.

On the constructive side: revenue rose; owners injected capital. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ABC STORMARKED AS.

Scorecard

Revenue
2.02m NOK 2.12m NOK
+5.0%
Operating result
+102.0k NOK +826 NOK
-99.2%
Net result
+3.58m NOK -2.96m NOK
-182.6%
Equity
6.33m NOK 4.70m NOK
-25.8%
Cash
12.62m NOK 12.12m NOK
-4.0%
Total assets
17.98m NOK 16.48m NOK
-8.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.02m NOK to 2.12m NOK (+5.0% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 2.38m NOK → 3.70m NOK (+1.33m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +102.0k NOK → +826 NOK (op. margin 5.1% → 0.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 3.58m NOK profit to a loss of 2.96m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 6.33m NOK → 4.70m NOK (equity ratio 35.2% → 28.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 12.62m NOK → 12.12m NOK (-4.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.69m NOK → 1.83m NOK (84% → 86% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 376.4k NOK → 355.8k NOK. Reported fact