Org.nr 945 883 472 2003 → 2004 Year-over-year analysis

ABC STUDIO AS: årsregnskap 2004 vs 2003

Shrank 37% on revenue, slipped into loss

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for ABC STUDIO AS. Revenue 195.5k NOK → 124.0k NOK (-36.6%). Net result +31.2k NOK → -24.3k NOK. Equity 52.6k NOK → 28.3k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABC STUDIO AS.

Scorecard

Revenue
195.5k NOK 124.0k NOK
-36.6%
Operating result
+46.1k NOK -12.7k NOK
-127.6%
Net result
+31.2k NOK -24.3k NOK
-177.8%
Equity
52.6k NOK 28.3k NOK
-46.2%
Cash
19.9k NOK 30.3k NOK
+52.6%
Total assets
237.8k NOK 140.9k NOK
-40.7%

What improved

  • ↑

    Cash rose

    Bank deposits 19.9k NOK → 30.3k NOK (+52.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 195.5k NOK to 124.0k NOK (-36.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +46.1k NOK → -12.7k NOK (op. margin 23.6% → -10.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 31.2k NOK profit to a loss of 24.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 52.6k NOK → 28.3k NOK (equity ratio 22.1% → 20.1%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 42.6k NOK → 24.3k NOK (-42.9% YoY). Calculated